$167,000
NAL Estimated Property Value2735 Eastwood Dr, Thicket, TX, 77374
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesOven, Electric Range, Refrigerator
FlooringVinyl
Exterior
Lot Size1.39 acres
Building Information
Year Built2020
Stories1
Land Information
APN006300-001100
Lot NumberS
SubdivisionEastwood Village Iii
Land UseResidential
Legal DescriptionS06300 EASTWOOD VILLAGE III BLK 3, LOT S/2 OF 96, ACRES 1.39 S# CLW049073TX HUD# NTA1948736 TITLE # MH00930294
Assessed Land Value$22,240
Assessed Improvement Value$91,762
Assessment Year2025
About this property
Don't miss an opportunity to live in the country on 1.39 acres with a 2020 Manufactured Home. Home is in new condition! Large deck on the back has extra electrical outlets for entertaining. Electricity for TV has been added at the end of the tub in the primary bathroom. Lots of shade and room to run. Road leading to the home is paved. This property also includes a 12x32 building with electricity which is divided into a 12x20 office, insulated with AC and a separate 12x10 shop/storage. Also has 2 lofts for additional storage space. Property is unrestricted.
Investor Tools
$167,000
Estimated Property Value
$104,986Estimated Mortgage Balance
$62,014Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,002 /month
Positive
Cash Flow Estimate:
$334 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$206/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,642
$114,002
2025
$22,240
$91,762
$114,002
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,642
$114,002
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Fha
$113,898
Yes
First
Mar 15, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,986
$61,014
36%
63%
$683/mo
