$2,628,846
NAL Estimated Property Value2735 Harvey Mitchell Parkway S, College Station, TX, 77840
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size3.55 acres
Land Information
APN604901-0001-0030
Lot Number3
SubdivisionThe Creek Place
Land UseVacant-Commercial Lot
Legal DescriptionTHE CREEK PLACE, BLOCK 1, LOT 3, ACRES 3.55
Census Tract001702
Assessed Land Value$1,088,797
Assessment Year2025
About this property
Platted tract with multifamily zoning, all utilities, and detention. Construction plans to support 92 total units with parking. Less than two miles to Texas A&M University. Adjacent to newly constructed retail center with newer Class A apartments in the area. Near very busy intersection (Harvey Mitchell Parkway & Texas Ave South) . Access easement to provide ingress/egress to Texas Avenue South. Total enrollment at Texas A&M more than 71,000 at the College Station campus
Investor Tools
$1,088,797
Estimated Property Value
$0Estimated Mortgage Balance
$1,088,797Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,773 /month
Positive
Cash Flow Estimate:
$5,258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,915/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,534
$1,088,797
2025
$1,088,797
N/A
$1,088,797
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,534
$1,088,797
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,088,797
100%
0%
$0/mo
