$239,791
NAL Estimated Property Value2735 Morgensen Dr, Houston, TX, 77088
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,062 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1298810030009
Lot Number9
SubdivisionMount Royal Village
Land UseResidential
Legal DescriptionLT 9 BLK 3 MOUNT ROYAL VILLAGE SEC 3
Census Tract533402
Assessed Land Value$44,804
Assessed Improvement Value$194,987
Assessment Year2025
Investor Tools
$239,791
Estimated Property Value
$161,358Estimated Mortgage Balance
$78,433Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,847
$239,791
2025
$44,804
$194,987
$239,791
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,847
$239,791
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$164,000
No
First
Jun 4, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,358
$78,433
32%
67%
$984/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,399/mo
+$323/mo
8.6%
