$207,030
NAL Estimated Property Value2736 Oakland Rd, Schulenburg, TX, 78956
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7.91 acres
Land Information
APN42377
Land UseResidential
Legal DescriptionABS A077 O'FARRILL J G LG,7.911 ACRES,HSE, STG
Census Tract970602
Assessed Land Value$197,780
Assessed Improvement Value$9,250
Assessment Year2025
About this property
Small acreage outside the city limits of the city of Schulenburg. Front portion has an old home structure which will need to be torn down. Underbrush is cleared on the front section of the land and the back is very wooded. There is an existing water well and septic along with electricity on site (buyer to verify working condition). There is an lean-to shed to store items. Behind the old home structure is a nice storage building and well house. The property is accessed by a gate from paved CR 230 and is fenced along the front and right hand side.
Investor Tools
$207,030
Estimated Property Value
$122,000Estimated Mortgage Balance
$85,030Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,722
$207,030
2025
$197,780
$9,250
$207,030
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,722
$207,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Industry State Bank
Unknown
$130,000
No
First
Jan 4, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,000
$85,030
41%
59%
$780/mo
