$330,653
NAL Estimated Property Value2737 Pease Drive, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size4,400 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00.0483.0012.0029.00.02.00
Lot Number29
SubdivisionClements Ranch Ph 3
Land UseResidential
Legal DescriptionCLEMENTS RANCH PH 3, BLOCK L, LOT 29; & HOUSE & HOUSE
Census Tract050207
Assessed Land Value$82,500
Assessed Improvement Value$248,153
Assessment Year2025
About this property
GORGEOUS 3 bed, 2 bath WITH Game Room in this functional floor plan! HUGE living area with sky-high vaulted ceilings open to the dining and kitchen. Spacious master bedroom DOWNSTAIRS! BEAUTIFUL kitchen with large island featuring granite counters and stainless steel appliances! Game Room upstairs with plenty of natural light and the two secondary bedrooms just around the corner. AMAZING amenity center with a clubhouse that overlooks the serene pond full of fish, large pool with built-in grills, indoor gym facility for residents and so much more!
Investor Tools
$330,653
Estimated Property Value
$299,569Estimated Mortgage Balance
$31,084Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,984 /month
Positive
Cash Flow Estimate:
$661 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,005
$330,653
2025
$82,500
$248,153
$330,653
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,005
$330,653
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$325,000
No
First
Mar 15, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,569
$31,084
9%
91%
$1,949/mo
