$474,000
NAL Estimated Property Value27370 Pendleton Trace Drive, Spring, TX, 77386
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size7,292 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5719-00-07000
Lot Number5
SubdivisionHarmony Springs
Land UseResidential
Legal DescriptionS571900 - HARMONY SPRINGS, BLOCK 2, LOT 5
Census Tract692009
Assessed Land Value$35,439
Assessed Improvement Value$432,561
Assessment Year2025
About this property
Very Nice 2 Story 4 Bedroom 3 1/2 Bath Westin home on Cul de Sac street complete with study, media room, covered back patio, nice sized backyard. Open concept living with wrought iron staircase, 8 foot front entry door. A Must See!!!!
Investor Tools
$474,000
Estimated Property Value
$335,842Estimated Mortgage Balance
$138,158Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$968/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,245
$468,000
2025
$35,439
$432,561
$468,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,245
$468,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Fha
$292,067
Yes
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,842
$138,158
29%
71%
$2,202/mo
