$134,000
NAL Estimated Property Value2738 Bay Oaks Harbor Dr, Baytown, TX, 77523
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave
Exterior
Lot Size5,301 sqft
Building Information
Year Built1982
Land Information
APN1167950100065
Lot Number65
SubdivisionBay Oaks Harbor Amended
Land UseResidential
Legal DescriptionLT 65 BLK 10 BAY OAKS HARBOR AMENDED
Census Tract254700
Assessed Land Value$65,150
Assessed Improvement Value$965
Assessment Year2025
About this property
WATER FRONT MEETS AFFORDABILITY! ENJOY FISHING, BOATING, BREEZE AND RELAXATION ALL FROM YOUR BACK YARD. PROPERTY FEATURES BULKHEAD AND EXTENSIVE DECKING. GREAT FISHING AND GET AWAY PROPERTY.
Investor Tools
$134,000
Estimated Property Value
$0Estimated Mortgage Balance
$134,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$804 /month
Positive
Cash Flow Estimate:
$268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$83/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$323
$66,115
2025
$65,150
$965
$66,115
No
Tax History
Year
Tax Paid
Assessed Value
2024
$323
$66,115
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$140,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$45/mo
+$1,262/mo
11.7%
