$869,050
NAL Estimated Property Value27422 Ashford Sky Lane, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size12,487 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces3
Land Information
APN1277-02-002-0210-914
Lot Number21
SubdivisionAvalon At Spring Green Sec 2
Land UseResidential
Legal DescriptionAVALON AT SPRING GREEN SEC 2, BLOCK 2, LOT 21
Census Tract673108
Assessed Land Value$138,294
Assessed Improvement Value$730,756
Assessment Year2025
About this property
ABSOLUTELY GORGEOUS HOME IN GATED COMMUNITY! 4 BEDROOMS, 3.5 BATHROOMS, 3 CAR GARAGE, STUDY, FORMAL DINING, SPACIOUS KITCHEN WITH ISLAND AND BREAKFAST AREA OPEN TO DEN WITH 2 STORY CEILINGS AND FIREPLACE! UPSTAIRS HAS GAMEROOM AND MEDIA ROOM. OVERSIZED BACKYARD WITH COVERED PATIO!
Investor Tools
$869,050
Estimated Property Value
$396,483Estimated Mortgage Balance
$472,567Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,214 /month
Positive
Cash Flow Estimate:
$1,738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$843/month
$2,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,765
$869,050
2025
$138,294
$730,756
$869,050
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,765
$869,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$435,000
No
First
Sep 21, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$396,483
$472,567
54%
46%
$2,609/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,609/mo
$-1,269/mo
4.6%
