$214,000
NAL Estimated Property Value27453 Frye Rd, Splendora, TX, 77372
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range, Dishwasher
Exterior
Lot Size1.00 acres
Building Information
Year Built1999
Stories1
Garage Spaces1
Land Information
APN5815-03-02810
Lot Number28
SubdivisionHill And Dale Acres 03
Land UseResidential
Legal DescriptionHILL AND DALE ACRES 03, LOT 28-A, MH SERIAL # CHUM2499521569A, TITLE # 01076339, LABEL # RAD1188231, ACRES 1.003
Census Tract692803
Assessed Land Value$60,180
Assessed Improvement Value$71,321
Assessment Year2025
About this property
Well maintained home on 1.03 unrestricted acres low taxes, great schools. 2 car carport with storage building. Accessable ramp. Lovely front and back porches. Must see!
Investor Tools
$214,000
Estimated Property Value
$182,713Estimated Mortgage Balance
$31,287Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$91/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22
$47,275
2025
$60,180
$71,321
$131,501
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22
$47,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$186,558
No
First
Mar 31, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,713
$43,287
19%
85%
$1,119/mo
