$184,900
275 S 13th St, Beaumont, TX, 77702
$240,370 ARV
Pending
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size14,000 sqft
Building Information
Year Built1996
Stories1
Garage Spaces8
Land Information
APN065950-000-002700-00000
Lot Number9
SubdivisionVan Wormer 2
Land UseCommercial
Legal DescriptionLTS 9 & 10 BLK 14 VAN WORMER 2
Census Tract001200
Assessed Land Value$7,000
Assessed Improvement Value$166,082
Assessment Year2025
About this property
OWNER WILL CONSIDER LEASING BUILDING.CALL AGENT FOR DETAILS 409-284-4803
Investor Tools
$0Estimated Mortgage Balance
$173,082Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$240,370
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,109 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,020
$173,082
2025
$7,000
$166,082
$173,082
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,020
$173,082
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$173,082
100%
0%
$0/mo
