$268,000
NAL Estimated Property Value275 Wildwood Dr, Onalaska, TX, 77360
$273,533 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Electric Cooktop, Electric Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,407 sqft
Building Information
Year Built1975
Roof Type115
Garage Spaces2
Land Information
APNI0100016500
Lot Number19
SubdivisionIdlewilde Estates Section 1
Land UseResidential
Legal DescriptionIDLEWILDE ESTATES SECTION 1 BLK 7 LOT 19
Census Tract210206
Assessed Land Value$16,800
Assessed Improvement Value$218,642
Assessment Year2025
About this property
This home is located in one of the most prestigious Lake Livingston waterfront communities. This 3 Bedroom, two bath home is located on two lots and has a seasonal view of Lake Livingston. Spacious family room has a fireplace with insert and windows opening to the backyard area. Nice size bedrooms make this a great home for a permanent or weekend home. Home has two year old CAH system and two year old roof plus, all the appliances will stay with this home.
Investor Tools
$268,000
Estimated Property Value
$128,032Estimated Mortgage Balance
$139,968Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$273,532
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
$264/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,166
$235,442
2025
$16,800
$218,642
$235,442
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,166
$235,442
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Housing Corp
Stand Alone Second / Subordinate Position
$145,000
No
First
May 27, 2020
May 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,032
$211,968
62%
48%
$870/mo
