$102,403
NAL Estimated Property Value2750 Holly Hall St Apt 1201, Houston, TX, 77054
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dryer, Washer/Dryer Stacked, Washer, Dishwasher
Building Information
Year Built1984
Land Information
APN1158200130001
SubdivisionBriarwick Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 1201 BLDG M .32424 INT COMMON LAND & ELE BRIARWICK CONDO PH 3
Census Tract313902
Assessed Land Value$19,457
Assessed Improvement Value$82,946
Assessment Year2025
About this property
Beautiful 2-bedroom downstairs condo for rent in a gated community near the Medical Center! Just minutes from the Med Center, Downtown, Metro Light Rail, 288, 610, NRG Stadium, and Hermann Park. Washer and dryer included—tenant pays only electricity. Enjoy two sparkling pools and secure, convenient living!
Investor Tools
$102,403
Estimated Property Value
$63,480Estimated Mortgage Balance
$38,923Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$614 /month
Positive
Cash Flow Estimate:
$205 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,061
$102,403
2025
$19,457
$82,946
$102,403
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,061
$102,403
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Arm (Adjustable Rate Mortgage)
$78,675
No
First
Feb 28, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,480
$38,923
38%
62%
$472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$472/mo
+$928/mo
16.4%
