$116,486
NAL Estimated Property Value2750 Holly Hall St Apt 1304, Houston, TX, 77054
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringWood
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1984
Land Information
APN1158200140004
SubdivisionBriarwick Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 1304 BLDG N .36131 INT COMMON LAND & ELE BRIARWICK CONDO PH 3
Census Tract313902
Assessed Land Value$22,132
Assessed Improvement Value$94,354
Assessment Year2025
About this property
Great Location! Gated Community! Nice upper unit with 2 Bedrooms and 2 bathrooms. Easy access to Med Center, Galleria, Downtown, Highway 288, and Highway 610. The owner replaced the AC Motor, Thermostat Control, and replaced the range and dryer. Upgraded flooring. Must see!!
Investor Tools
$116,486
Estimated Property Value
$83,444Estimated Mortgage Balance
$33,042Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$699 /month
Positive
Cash Flow Estimate:
$233 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
$352/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,680
$116,486
2025
$22,132
$94,354
$116,486
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,680
$116,486
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$88,000
No
First
Jul 10, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,444
$33,042
28%
72%
$528/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$880/mo
+$790/mo
17.2%
