$150,914
NAL Estimated Property Value2750 Holly Hall St Apt 1905, Houston, TX, 77054
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Oven
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1984
Land Information
APN1158200210005
SubdivisionBriarwck Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 1905 BLDG U .5641 INT COMMON LAND & ELE BRIARWCK CONDO PH 2
Census Tract313902
Assessed Land Value$28,674
Assessed Improvement Value$122,240
Assessment Year2025
About this property
2 Bedroom with 2 Full bathrooms. Condominium community in the Texas Medical Center and close to Downtown Houston. 1 reserved parking carport. Outdoor Balcony. Community Pool. Great Location.
Investor Tools
$150,914
Estimated Property Value
$88,850Estimated Mortgage Balance
$62,064Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$905 /month
Positive
Cash Flow Estimate:
$302 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$335/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,264
$150,914
2025
$28,674
$122,240
$150,914
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,264
$150,914
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$96,750
No
First
Jan 28, 2022
Feb 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,850
$62,064
41%
59%
$581/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$581/mo
+$1,089/mo
13.3%
