$364,000
NAL Estimated Property Value2751 Fair Oaks Cir, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesTankless Water Heater, Dryer Electric, Electric Cooktop, Self Cleaning Oven, Microwave, Dishwasher, Disposal, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size10,799 sqft
Building Information
Year Built1965
Garage Spaces2
Land Information
APN09500.00220.00000
Lot Number14
SubdivisionFair Oaks
Land UseResidential
Legal DescriptionFAIR OAKS BLOCK 2 LOT 14
Census Tract002400
Assessed Land Value$41,364
Assessed Improvement Value$218,754
Assessment Year2025
About this property
This spacious and well-maintained home features 4 Bed/ 3 Bath, 2 living areas -perfect for families or entertaining guests. Nestled in a mature, established neighborhood with tree-lined streets. The home boasts several nice updates throughout , blending classic charm with modern touches. Mixer lift in kitchen cabinet. Refrigerator, washer & dryer stay with sale. New carpet in 3 bedrooms, Cinder block fence for privacy. Don't miss your chance to own this move in ready gem! It wont last long!
Investor Tools
$364,000
Estimated Property Value
$356,682Estimated Mortgage Balance
$7,850Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,202 /month
Positive
Cash Flow Estimate:
$734 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,272
$260,118
2025
$41,364
$218,754
$260,118
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,272
$260,118
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$360,352
Yes
First
Sep 25, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,682
$8,318
2%
98%
$2,161/mo
