$545,000
NAL Estimated Property Value27525 Rio Blanco Drive, Splendora, TX, 77372
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size1.02 acres
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8276-00-23000
Lot Number18
SubdivisionRio Vista
Land UseResidential
Legal DescriptionS827600 - RIO VISTA, BLOCK 2, LOT 18, ACRES 1.02
Census Tract692803
Assessed Land Value$66,300
Assessed Improvement Value$429,456
Assessment Year2025
About this property
Gorgeous 4 bedroom home with large living room, dining room, study and breakfast room! Home also features a split floor plan that includes a spacious kitchen, indoor fireplace and back covered porch! Schedule your showing today!
Investor Tools
$545,000
Estimated Property Value
$258,510Estimated Mortgage Balance
$286,490Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,270 /month
Positive
Cash Flow Estimate:
$1,090 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$788/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,734
$495,756
2025
$66,300
$429,456
$495,756
No
Tax History
Year
Tax Paid
Assessed Value
2023
$6,734
$495,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$289,797
Yes
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,510
$286,490
52%
47%
$1,738/mo
