$314,000
NAL Estimated Property Value2753 Cartwright St, Irving, TX, 75062
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringVinyl
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32130500170180000
SubdivisionFreeway Park
Land UseResidential
Legal DescriptionFREEWAY PARK 2 BLK 17 LT 18 INT201900036424 DOD04142011 CO-DC 1305001701800 2CI13050017
Census Tract014306
Assessment Year2025
About this property
Beautifully remodeled 3 bedroom, 2 bath home located in a quiet, family-friendly neighborhood. This move-in-ready property features brand-new kitchen cabinets, modern appliances, and stylish finishes throughout. Conveniently situated in a great location close to schools, shopping, and parks.
Investor Tools
$314,000
Estimated Property Value
$305,260Estimated Mortgage Balance
$8,740Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,613
$255,720
2025
N/A
N/A
$255,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,613
$255,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Unknown
$307,490
No
First
Dec 31, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,260
$8,740
2%
97%
$1,844/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,844/mo
+$128/mo
7.5%
