$225,000
NAL Estimated Property Value2753 Madrid Ave, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2007
Stories1
Roof Type114
Garage Spaces2
Land Information
APN79-1219-0010-0130-00
Lot Number13
SubdivisionEl Valle Grande Subd Sec I (Cab 1 Slot 1
Land UseResidential
Legal DescriptionLOT 13 BLK 1 EL VALLE GRANDE SUBD SEC I (CAB 1 SLOT 1992-B CCMR)
Census Tract012514
Assessed Land Value$43,000
Assessed Improvement Value$161,611
Assessment Year2025
About this property
Well maintained started home with 3 beds and 2 baths and double garage , this beautiful home has a very spacious distribution with a separated dining room , the roof was updated recently this year , master bathroom and guess bathroom was recently renovated. the ac unit was replaced 4 year ago .Excellent location just 5 minutes from the expressway dont miss the opportunity to see this home it will sell fast .
Investor Tools
$225,000
Estimated Property Value
$148,109Estimated Mortgage Balance
$76,891Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,241
$204,611
2025
$43,000
$161,611
$204,611
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,241
$204,611
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Solid Structures Inc
Purchase Money Mortgage
$157,000
No
First
Mar 20, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,109
$76,891
34%
66%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$942/mo
+$214/mo
6.2%
