$259,000
NAL Estimated Property Value2754 Denali Park Drive, Grand Prairie, TX, 75050
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringLaminate, Tile
Exterior
Lot Size2,413 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN281750000201B0000
Lot Number1B
SubdivisionParkview Ph 1a
Land UseResidential
Legal DescriptionPARKVIEW PH 1A BLK 2 LT 1B INT202300095405 DD05122023 CO-DC 1750000201B00 4CP17500002
Census Tract015405
Assessed Land Value$55,000
Assessed Improvement Value$200,790
Assessment Year2025
About this property
Perfect place to call home! Single story, end unit with lots of privacy. Light and bright with tons of windows and vaulted ceilings. Split bedrooms with two full baths, wide open living area, dining area looks out to landscaped yard and trees. This gem is truly a must-see! Across the street is Mike-Lewis Park with scenic walking trails along the Trinity River. Convenient location between Dallas and Ft. Worth, with easy highway access for a commute in any direction.
Investor Tools
$259,000
Estimated Property Value
$215,458Estimated Mortgage Balance
$43,542Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$643/month
$190/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,418
$255,790
2025
$55,000
$200,790
$255,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,418
$255,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$228,000
No
First
May 12, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,458
$43,542
16%
83%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,557/mo
+$8/mo
7.3%
