$926,679
NAL Estimated Property Value27596 Rio Blanco Dr, Splendora, TX, 77372
Off Market
Highlights
Interior
Exterior
Lot Size1.23 acres
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces4
Land Information
APN8276-00-27500
Lot Number12
SubdivisionRio Vista
Land UseResidential
Legal DescriptionS827600 - RIO VISTA, BLOCK 3, LOT 12, ACRES 1.23
Census Tract692803
Assessed Land Value$79,950
Assessed Improvement Value$846,729
Assessment Year2025
About this property
Oh the possibilities! Build the custom home of your dreams on this 1.23 acre lot, nestled among trees. You get to chose how to clear the land and leave as many trees as you'd like. This lot offers 120' of road frontage, close proximity to I-69/US-59 and only minuets from the Grand Parkway (TX-99). Enjoy nearby shopping, entertainment, restaurants & zoned to highly sought Splendora ISD schools!
Investor Tools
$926,679
Estimated Property Value
$161,350Estimated Mortgage Balance
$765,329Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,560 /month
Positive
Cash Flow Estimate:
$1,853 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,508/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,467
$926,679
2025
$79,950
$846,729
$926,679
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,467
$926,679
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K&G Capital Mortgage Llc
Conventional
$165,000
No
First
Feb 21, 2025
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,350
$765,329
82%
17%
$990/mo
