$348,000
NAL Estimated Property Value2760 Keller Springs Pl, Carrollton, TX, 75006
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Water Heater
FlooringCeramic Tile, Concrete
Exterior
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN14027700010110000
SubdivisionCountry Villas
Land UseResidential
Legal DescriptionCOUNTRY VILLAS BLK A LT 11 INT202200197532 DD07152022 CO-DC 0277000101100 2CC02770001
Census Tract020700
Assessment Year2025
About this property
2-2-2 2 story Townhouse with the master on the first floor. Not ready for move in. This property is offered AS-IS and will not qualify for traditional financing programs in its current condition. Seller to make no repairs.
Investor Tools
$348,000
Estimated Property Value
$199,493Estimated Mortgage Balance
$148,507Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,103
$295,880
2025
N/A
N/A
$295,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,103
$295,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$214,855
No
First
Jul 15, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,493
$148,507
42%
57%
$1,289/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,414/mo
+$206/mo
5.6%
