$522,451
NAL Estimated Property Value27603 N Salado Ct, Splendora, TX, 77372
Off Market
Highlights
Interior
Exterior
Lot Size1.44 acres
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8276-00-04900
Lot Number49
SubdivisionRio Vista
Land UseResidential
Legal DescriptionS827600 - RIO VISTA, BLOCK 1, LOT 49, ACRES 1.44
Census Tract692803
Assessed Land Value$93,600
Assessed Improvement Value$428,851
Assessment Year2025
About this property
You found the perfect place to build your dream home!Enjoy nature! Here you have 1.44 acres to create new memories from the ground. RIO VISTA subdivision is located just minutes away from The Grand Parkway and with a very convenient access to major highways. Shopping, restaurants, zoned to highly sought Splendora ISD schools.Horses are allowed.
Investor Tools
$522,451
Estimated Property Value
$473,527Estimated Mortgage Balance
$48,924Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,135 /month
Positive
Cash Flow Estimate:
$1,045 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,980
$522,451
2025
$93,600
$428,851
$522,451
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,980
$522,451
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$478,400
No
First
Oct 31, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$473,527
$66,473
12%
91%
$2,869/mo
