Last 24 Hours
$608,630
NAL Estimated Property Value2761 Gulfview Ln, Crystal Beach, TX, 77650
Off Market
4 Beds
3 Bath
1,804 Sq Ft
Single Family Residence
$387.47 / sqft
Built in 2022Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingExterior
Lot Size5,001 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces8
Land Information
APN7120-0002-0022-000
Lot Number23
SubdivisionTidelands
Land UseResidential
Legal DescriptionABST 65 B FRANKS SUR LOT 23 (22-0) BLK 2 TIDELANDS ADDN
Census Tract723900
Assessed Land Value$167,750
Assessed Improvement Value$440,880
Assessment Year2025
About this property
STEPS FROM THE BEACH! Meticulously designed 4 bedroom 3 bath beach home in the heart of Crystal Beach. Stunning interior design. Breathtaking exterior and views. Top of the line appliances and construction. Comes partially furnished. Close to all restaurant, shops, and attractions. Excellent investment property or second home!
Investor Tools
$608,630
Estimated Property Value
$569,828Estimated Mortgage Balance
$38,802Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,194 /month
Positive
Cash Flow Estimate:
$1,398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$952/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,377
$608,630
2025
$167,750
$440,880
$608,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,377
$608,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bell Bank
Conventional
$603,000
No
First
May 12, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$569,828
$38,802
6%
94%
$3,616/mo
12.4%