$403,000
NAL Estimated Property Value27611 Ethan Trails Ln, Spring, TX, 77386
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Gas Range, ENERGY STAR Qualified Appliances, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size6,600 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9014-13-04900
Lot Number49
SubdivisionSpring Trails 13
Land UseResidential
Legal DescriptionS901413 - SPRING TRAILS 13, BLOCK 1, LOT 49
Census Tract692009
Assessed Land Value$26,400
Assessed Improvement Value$378,376
Assessment Year2025
Investor Tools
$403,000
Estimated Property Value
$217,039Estimated Mortgage Balance
$185,961Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,659
$389,124
2025
$26,400
$378,376
$404,776
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,659
$389,124
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$250,000
No
First
Sep 16, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,039
$185,961
46%
54%
$1,499/mo
