NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$302,000

NAL Estimated Property Value

27615 Thomas Rd, Houston, TX, 77336

$382,307 ARV

Off Market

3 Beds

2 Bath

2,160 Sq Ft

Single Family Residence

$162.04 / sqft

Built in 1945

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

Exterior

Lot Size1.77 acres

Building Information

Year Built1945

Stories1

Garage Spaces3

Land Information

APN0503480000097

SubdivisionPerpetual Oil

Land UseResidential

Legal DescriptionTRS 97 & 98 PERPETUAL OIL CO

Census Tract251600

Assessed Land Value$194,458

Assessed Improvement Value$44,267

Assessment Year2025

About this property

Welcome to 27615 Thomas Rd in Huffman, Texas — a charming, updated home sitting on almost 2 acres of open land. This property offers the perfect mix of comfort and space, with a peaceful setting just minutes from the marina and boat ramp. The home features four bedrooms, two bathrooms, and a spacious layout with recent updates throughout. Inside, you'll find a bright kitchen with an island and built-in appliances, plus fresh flooring, new HVAC, and updated plumbing. With nearly 2 acres of cleared land, there’s plenty of room to build, garden, or just enjoy the open space. No HOA, no restrictions — just room to make it your own. Whether you're looking for a quiet retreat or a place with potential, this one checks all the boxes.

Investor Tools

$302,000

Estimated Property Value

$265,649Estimated Mortgage Balance

$36,351Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$382,307

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,100 /month

Positive

Cash Flow Estimate:

$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$355/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,746

$238,725

2025

$194,458

$44,267

$238,725

Tax History

Year

Tax Paid

Assessed Value

2024

$2,746

$238,725

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Conventional

$270,000

First

Jun 4, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$265,649

$35,351

11%

88%

$1,619/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,619/mo

+$103/mo

6.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area