$513,000
NAL Estimated Property Value27616 Rio Blanco Drive, Splendora, TX, 77372
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size1.22 acres
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8276-00-28000
Lot Number17
SubdivisionRio Vista
Land UseResidential
Legal DescriptionS827600 - RIO VISTA, BLOCK 3, LOT 17, ACRES 1.22
Census Tract692803
Assessed Land Value$79,300
Assessed Improvement Value$397,772
Assessment Year2025
Investor Tools
$513,000
Estimated Property Value
$253,235Estimated Mortgage Balance
$259,765Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,078 /month
Positive
Cash Flow Estimate:
$1,026 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$735/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,258
$477,072
2025
$79,300
$397,772
$477,072
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,258
$477,072
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fbc Mortgage Llc
Unknown
$294,908
No
First
Apr 5, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,235
$259,765
50%
49%
$1,769/mo
