Last 24 Hours
$249,900
2764 Cairo, BROWNSVILLE, TX, 78520
On Market
4 Beds
2 Bath
1,500 Sq Ft
Single Family Residence
$166.6 / sqft
Built in 2014Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,728 sqft
Building Information
Year Built2014
Stories1
Roof Type114
Garage Spaces1
Land Information
APN79-1259-0160-0370-00
Lot Number37
SubdivisionHeritage Place Subdivision Sec V
Land UseResidential
Legal DescriptionLOT 37 BLK 16 HERITAGE PLACE SUBDIVISION SEC V (C1-2956B CCMR FILED 11-21-08)
Census Tract012517
Assessed Land Value$49,271
Assessed Improvement Value$156,533
Assessment Year2025
About this property
Desirable Area North Brownsville ---------------------------------------- ------- Bonus Room : Rental option, 4th Br, MotherInLaw-Separate entrance , mini split, private ----------------------------------------------
Investor Tools
$0Estimated Mortgage Balance
$248,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,142
$159,598
2025
$49,271
$156,533
$205,804
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,142
$159,598
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$247,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
5.6%
12.4%