$730,000
NAL Estimated Property Value27662 Concho Dr, Splendora, TX, 77372
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size1.75 acres
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8276-00-14100
Lot Number141
SubdivisionRio Vista
Land UseResidential
Legal DescriptionS827600 - RIO VISTA, BLOCK 1, LOT 141, ACRES 1.75
Census Tract692802
Assessed Land Value$113,750
Assessed Improvement Value$616,250
Assessment Year2025
Investor Tools
$730,000
Estimated Property Value
$285,766Estimated Mortgage Balance
$444,234Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,380 /month
Positive
Cash Flow Estimate:
$1,460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,164/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,319
$730,000
2025
$113,750
$616,250
$730,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,319
$730,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$321,000
No
First
Sep 8, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,766
$444,234
60%
39%
$1,925/mo
