Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$286,000

NAL Estimated Property Value

277 Big Bow, Smithville, TX, 78957

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,370 Sq Ft
price_per_sqft$215.33 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range
FlooringVinyl

Exterior

Exterior FeaturesExterior Steps
Lot Size19,994 sqft

Building Information

Year Built1976
Stories1
Roof Type112
Garage Spaces4

Land Information

APNR20257
Lot Number126-129
SubdivisionS6310 - Indian Lake Section 3
Land UseResidential
Legal DescriptionINDIAN LAKE SECTION 3, LOTS 126 - 129
Census Tract950602
Assessed Land Value$78,576
Assessed Improvement Value$184,958
Assessment Year2025

About this property

Owner financing terms: 25% down, 8.5% interest for 15 years. Newly remodeled house with tons of upgrades made in the last few months, including new ac, water heater, kitchen, bathrooms and more. several lots combined totaling right under half of an acre, with plenty of room to grow and enjoy the outdoors. Detached garage and covered carport for plenty of parking space. The house has great natural light with an open floorplan. The community playground is just down the road. Enjoy all the perks and benefits of living on a lake community where year round could feel as a vacation.

Investor Tools

Property Icon
$286,000
Estimated Property Value
$156,778Estimated Mortgage Balance
$129,473Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,199
$263,534
2025
$78,576
$184,958
$263,534
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,199
$263,534

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$162,100
No
First
Jun 28, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,778
$106,756
40%
55%
$972/mo

City: Smithville

277 Big Bow | Property Details | No Agent List