$163,000
NAL Estimated Property Value277 Live Oak Loop, Whitney, TX, 76692
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Refrigerator
FlooringCeramic Tile
Exterior
Lot Size21,780 sqft
Building Information
Garage Spaces2
Land Information
APN129073
Lot Number439R
SubdivisionLive Oak Resort
Land UseResidential
Legal DescriptionLIVE OAK RESORT LT 439R
Census Tract960501
Assessed Land Value$28,970
Assessed Improvement Value$84,020
Assessment Year2025
About this property
Great investment opportunity! This 3 bedroom, 1 bathroom home sits on a little over a half acre of land. Open living area and dining area. Good sized bedrooms. Detached 2 car garage. This could be a rental property.
Investor Tools
$163,000
Estimated Property Value
$43,415Estimated Mortgage Balance
$119,585Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$978 /month
Positive
Cash Flow Estimate:
$326 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$118/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$606
$112,990
2025
$28,970
$84,020
$112,990
No
Tax History
Year
Tax Paid
Assessed Value
2025
$606
$112,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Citizens National Bank Of Hillsboro
Conventional
$48,000
No
First
May 25, 2021
May 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,415
$119,585
73%
27%
$288/mo
