Last 24 Hours
$595,000
NAL Estimated Property Value277 Randi Rd, Bellville, TX, 77418
Off Market
3 Beds
3 Bath
2,100 Sq Ft
Single Family Residence
$222.78 / sqft
Built in 2022Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 3Exterior
Lot Size1.26 acres
Building Information
Garage Spaces2
Land Information
APN80867
Lot Number34
SubdivisionWest Hills Sub
Land UseResidential
Legal DescriptionWEST HILLS SUB LOT 34
Census Tract760502
Assessed Land Value$164,339
Assessed Improvement Value$414,818
Assessment Year2025
About this property
Small, rural area with spacious back porch views! This light and bright home is TO BE BUILT on a 1.26-acre lot. The 3 bedroom, 2 1/2 bath home also features high ceilings, in addition to large closets, mud bench, utility room, and lots of storage! This home is priced with out completed outdoor kitchen. ALL PICTURES ARE FOR REPRESENTATION ONLY. Zoned to Bellville O'Bryant Primary for K-3rd and Bellville O'Bryant Intermediate for 4th/5th.
Investor Tools
$595,000
Estimated Property Value
$0Estimated Mortgage Balance
$595,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,570 /month
Positive
Cash Flow Estimate:
$1,190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$819/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,853
$552,551
2025
$164,339
$414,818
$579,157
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$6,853
$552,551
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$650,000
100%
0%
$0/mo
12.4%