$247,000
NAL Estimated Property Value2771 Laredo Rd, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringLaminate, Tile
Exterior
Lot Size8,878 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN77-5300-0070-0120-00
Lot Number12
SubdivisionQuail Hollow Subdivision Unit 1
Land UseResidential
Legal DescriptionABST 2- QUAIL HOLLOW UNIT 1 LOT 12 BLK 7
Census Tract012516
Assessed Land Value$76,338
Assessed Improvement Value$109,624
Assessment Year2025
About this property
EXCELLENT STARTER HOME, TROPICAL SETTING, RELAX IN SPARKLING POOL.
Investor Tools
$247,000
Estimated Property Value
$196,399Estimated Mortgage Balance
$50,601Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,688
$185,962
2025
$76,338
$109,624
$185,962
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,688
$185,962
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$208,550
No
First
Feb 17, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,399
$50,601
20%
80%
$1,251/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,251/mo
$-95/mo
5.6%
