Last 24 Hours
$621,000
NAL Estimated Property Value27710 Colapis Dr, Splendora, TX, 77372
Off Market
4 Beds
5 Bath
2,723 Sq Ft
$230 / sqft
Built in 2025Highlights
Interior
Bedrooms 4
Bathrooms 5AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Double Oven, ENERGY STAR Qualified Appliances
FlooringTile
Exterior
Lot Size1.27 acres
Building Information
Garage Spaces3
Land Information
APN8276-00-13400
Lot Number134
SubdivisionRio Vista
Land UseResidential
Legal DescriptionS827600 - RIO VISTA, BLOCK 1, LOT 134, ACRES 1.27
Census Tract692802
Assessed Land Value$79,788
Assessment Year2025
About this property
Under Construction Is to Be Completed by August 2025. A Unique Floor Plan with a Triple Oversized Covered Back Porch, a Courtyard, and a 3 Car Garage. The Separate 3rd Garage that has Private Access to the Courtyard. It Also Offers an Open-Concept Kitchen and A Great Size Family Room.
Investor Tools
$621,000
Estimated Property Value
$548,371Estimated Mortgage Balance
$72,629Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,758 /month
Positive
Cash Flow Estimate:
$1,253 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,429
$79,788
2025
$79,788
N/A
$79,788
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,429
$79,788
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$550,759
No
First
Feb 13, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$548,371
$62,629
10%
88%
$3,303/mo
12.4%