$155,002
NAL Estimated Property Value27745 Highway 365, Beaumont, TX, 77705
Off Market
Highlights
Interior
Exterior
Lot Size31.28 acres
Land Information
APN300207-000-001075-00000
Subdivision207 T & No
Land UseVacant Land
Legal DescriptionTR 3A AB 207 T&NO 31.2766AC
Census Tract011500
Assessed Land Value$155,002
Assessment Year2025
Investor Tools
$155,002
Estimated Property Value
$253,790Estimated Mortgage Balance
$155,002Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,588 /month
Positive
Cash Flow Estimate:
$1,196 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,131
$155,002
2025
$155,002
N/A
$155,002
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,131
$155,002
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sabine Fcu
Purchase Money Mortgage
$263,250
No
First
May 10, 2024
May 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,790
N/A
0%
164%
$1,579/mo
