$547,380
NAL Estimated Property Value2775 E Fm 2273, May, TX, 76857
Off Market
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size47 acres
Building Information
Year Built1990
Garage Spaces4
Land Information
APN21129
Land UseRural Property - Rural Residence
Legal DescriptionWILLIAM HOWELL, SURVEY 63, ABSTRACT 397, TRACT 7, ACRES 47.0
Census Tract950100
Assessed Land Value$355,580
Assessed Improvement Value$191,800
Assessment Year2025
About this property
Take a look at this home with great privacy in the Heart of Texas! Home has an abundant amount of natural light. 4 bedroom, 3 bath, spacious living area, Master bath has a large walk-in closet, 4 car garage, covered porch on the front of the home and a large partial covered deck attached to the back of the home where you can relax in the evenings as you have the views of the most amazing sunsets. Pipe shed, RV storage and workshop area has electricity. Home is on well water but Zephyr water is optional. Must come and have a look!
Investor Tools
$547,380
Estimated Property Value
$286,970Estimated Mortgage Balance
$260,410Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,284 /month
Positive
Cash Flow Estimate:
$1,095 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,755
$547,380
2025
$355,580
$191,800
$547,380
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,755
$547,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$325,004
Yes
First
May 14, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,970
$260,410
47%
52%
$1,949/mo
