$222,583
NAL Estimated Property Value2775 N 11th St, Beaumont, TX, 77703
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDryer, Refrigerator, Dishwasher, Disposal, Microwave, Electric Cooktop, Convection Oven
Exterior
Lot Size1.28 acres
Building Information
Year Built1978
Stories1
Garage Spaces5
Land Information
APN035150-000-002000-00000
Lot Number9
SubdivisionLakeview Terrace
Land UseResidential Single Family
Legal DescriptionLAKEVIEW TERRACE PTS L9&10 B 2 & TR 3 B A
Census Tract000400
Assessed Land Value$37,537
Assessed Improvement Value$185,046
Assessment Year2025
About this property
Commercial or Residential Use-Unrestricted. SITTING ON LAKE ,Newly remodeled, new appliances-New tile floor. , storage unit, green house - (Backs up to a lake. Call to view today
Investor Tools
$222,583
Estimated Property Value
$55,934Estimated Mortgage Balance
$166,649Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,335 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,170
$222,583
2025
$37,537
$185,046
$222,583
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,170
$222,583
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dba K & G Capital Mortgage
Conventional
$75,000
No
First
Oct 9, 2014
Nov 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$55,934
$166,649
74%
25%
$0/mo
