$308,058
NAL Estimated Property Value278 Laurel Cove W, Onalaska, TX, 77360
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size16,509 sqft
Building Information
Year Built1976
Roof Type115
Garage Spaces2
Land Information
APNY0100013800
Lot Number11
SubdivisionYaupon Cove
Land UseResidential
Legal DescriptionYAUPON COVE BLK 6 LOT 11 & 12
Census Tract210301
Assessed Land Value$20,626
Assessed Improvement Value$287,432
Assessment Year2025
About this property
Completely remodeled large home just walking distance to the lake, boat ramp and fishing pier. Beautiful kitchen with large island, HUGE bedrooms downstairs, modern details throughout. Lot on the right is also for sale. Home is situated on two lots.
Investor Tools
$308,058
Estimated Property Value
$159,841Estimated Mortgage Balance
$148,217Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,257
$308,058
2025
$20,626
$287,432
$308,058
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,257
$308,058
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jet Lending Llc
Commercial
$168,000
No
First
Sep 29, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,841
$148,217
48%
52%
$1,008/mo
