Last 24 Hours
$820,550
NAL Estimated Property Value27818 Gulf Landing Ct, Rosharon, TX, 77583
Off Market
— Beds
10 Bath
4,737 Sq Ft
Built in 2022Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms Full 10
Garage Available
Heating Electric
CoolingExterior
Lot Size29,399 sqft
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces3
Land Information
APN6933-0001-004
Lot Number4
SubdivisionPalm Crest
Land UseResidential
Legal DescriptionPALM CREST (A0533 C M HAYS) BLK 1 LOT 4 ACRES 0.6749
Census Tract661800
Assessed Land Value$87,900
Assessed Improvement Value$732,650
Assessment Year2025
About this property
This lot will give you the opportunity to design and build a custom home. A water front property. About 20 minutes away from Medical Center and Downtown. Few minutes away to Pearland Town Center. Easy access to Freeport fishing area.
Investor Tools
$820,550
Estimated Property Value
$255,967Estimated Mortgage Balance
$564,583Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,923 /month
Positive
Cash Flow Estimate:
$1,641 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,591/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,995
$820,550
2025
$87,900
$732,650
$820,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,995
$820,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barksdale Fcu
Conventional
$283,000
No
First
May 6, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,967
$564,583
68%
31%
$1,697/mo
12.4%