$970,000
NAL Estimated Property Value2785 Tradewind Ln, Crystal Beach, TX, 77650
$999,364 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces5
Land Information
APN7120-0008-0014-001
Lot Number14
SubdivisionTidelands
Land UseResidential
Legal DescriptionABST 65 B FRANKS SUR LOT 14 (14-1) BLK 8 TIDELANDS ADDN
Census Tract723900
Assessed Land Value$305,500
Assessed Improvement Value$664,500
Assessment Year2025
About this property
Beautiful beach views from highly sought after Tidelands subdivision. Convenient to shopping, restaurants, fishing & recreational areas. This premium property is located in a laid back community, and is ready to be built upon. Come get your slice of the beachfront and build your dream home!
Investor Tools
$970,000
Estimated Property Value
$1,096,950Estimated Mortgage Balance
$970,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$999,364
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,820 /month
Positive
Cash Flow Estimate:
$1,940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$924/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,241
$970,000
2025
$305,500
$664,500
$970,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,241
$970,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Third Coast Bank Ssb
Conventional
$1,120,000
No
First
May 8, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,096,950
N/A
0%
113%
$7,542/mo
