$468,000
NAL Estimated Property Value2786 County Road 2235, Cleveland, TX, 77327
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4.13 acres
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR135449
SubdivisionM Donaho
Land UseResidential
Legal Description000025 M DONAHO, TRACT 310, ACRES 4.13
Census Tract700400
Assessed Land Value$115,760
Assessed Improvement Value$323,570
Assessment Year2025
About this property
Looking for a beautiful and quiet country getaway? This slab built home has loads of potential to turn into your dream home! 4 bedrooms/3 bathrooms on 4.13 acres that are completely cleared & fenced. Huge island kitchen, lots of storage, barn, 3 car carport, and a 4th bedroom that could be converted back to the family gameroom. Priced to sell!
Investor Tools
$468,000
Estimated Property Value
$248,870Estimated Mortgage Balance
$219,130Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,614
$439,330
2025
$115,760
$323,570
$439,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,614
$439,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$256,500
No
First
Sep 10, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,870
$190,460
43%
53%
$1,538/mo
