$214,000
NAL Estimated Property Value27896 Fm 2090 Rd, Splendora, TX, 77372
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size26,572 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Land Information
APN8700-00-05840
Lot Number55-C
SubdivisionShady Dale
Land UseResidential
Legal DescriptionS870000 - SHADY DALE, LOT 55-C, ACRES 0.612
Census Tract692803
Assessed Land Value$12,200
Assessed Improvement Value$182,048
Assessment Year2025
About this property
This property is tenant occupied with a lease in place until June 2023. Room sizes are approximate, please verify. Must submit a legit offer prior to any showings. DO NOT disturb the tenant
Investor Tools
$214,000
Estimated Property Value
$156,900Estimated Mortgage Balance
$57,100Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,719
$194,248
2025
$12,200
$182,048
$194,248
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,719
$194,248
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$165,750
No
First
Jun 30, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,900
$64,100
29%
73%
$994/mo
