$401,000
NAL Estimated Property Value27964 Northgate Ln, Splendora, TX, 77372
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range
Exterior
Lot Size3.73 acres
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4535-00-06900
Lot Number69-72
SubdivisionEastwood 01
Land UseResidential
Legal DescriptionS453500 - EASTWOOD 01, LOT 69, 70, 71, 72, ACRES 3.72
Census Tract692803
Assessed Land Value$74,733
Assessed Improvement Value$310,737
Assessment Year2025
About this property
Country living at its best! At the end of a cul-de-sac, very peaceful! You don't want to miss out on this one. Pride in ownership really shows. 4bedroom 2 bath home on almost 4 acres! Granite countertops, In-ground pool, pipe fence with automatic gate. Homeowners put in new ac (2019) stove and dishwasher (2020). High and dry, never flooded. Bring your horses!
Investor Tools
$401,000
Estimated Property Value
$165,910Estimated Mortgage Balance
$235,090Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,904 /month
Positive
Cash Flow Estimate:
$968 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,918
$385,470
2025
$74,733
$310,737
$385,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,918
$385,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Double D Properties Llc
Purchase Money Mortgage
$181,000
No
First
Dec 21, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,910
$275,090
62%
41%
$1,086/mo
