Last 24 Hours
$152,000
28 County Road 6387, Dayton, TX, 77535
$197,600 ARV
On Market
— Beds
— Bath
1,836 Sq Ft
Built in 2017About this property
1.784 acres of land primed for your dream home on a spacious corner lot. This property features 2 culverts already in place, access to electricity and city water, and established trees for shade and a cozy atmosphere. Mobile homes are also allowed and the prime location ensures convenience, fast and easy access to main roads. Don't miss out on this great opportunity!
Investor Tools
$0Estimated Mortgage Balance
$242,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$197,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,060
$109,330
2025
N/A
$109,330
$109,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,060
$109,330
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$242,000
100%
0%
$0/mo
12.4%