$210,000
NAL Estimated Property Value28 Wellington Ct, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Ice Maker, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5960-00-009-0010-907
SubdivisionQuail Village Townhouses
Land UseResidential
Legal DescriptionQUAIL VILLAGE TOWNHOUSES, UNIT 1, BLDG 9
Census Tract671102
Assessed Land Value$37,180
Assessed Improvement Value$168,083
Assessment Year2025
About this property
Welcome to your peaceful and cozy townhouse, impeccably maintained and move-in ready. Take a tour and submit your offer today.
Investor Tools
$210,000
Estimated Property Value
$0Estimated Mortgage Balance
$210,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,410
$205,263
2025
$37,180
$168,083
$205,263
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,410
$205,263
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$210,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$250/mo
+$2,330/mo
14.7%
