$114,000
NAL Estimated Property Value280 Cedar Ln, Vidor, TX, 77662
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size20,038 sqft
Building Information
Year Built1950
Garage Spaces2
Land Information
APN000003-029001
SubdivisionAbst 3 T H Breece
Land UseResidential
Legal Description3 ABST. 3 T. H. BREECE, TRACT 261, ACRES 0.46
Census Tract021700
Assessed Land Value$12,288
Assessed Improvement Value$96,213
Assessment Year2025
About this property
Charming Cottage nestled on almost an acre boasts wood flooring and jetted tub. The Kitchen Features New Cabinets, New Microwave,New Dishwasher and New Flooring. Enjoy the Large Yard with a great back deck. New Central HVAC system was installed in 2016.Large 16 x 12 Laundry Out-Building is insulated and was added in 2016 and includes electricity, water, washer & electric dryer connections, a sink and plenty of room for storage
Investor Tools
$114,000
Estimated Property Value
$48,261Estimated Mortgage Balance
$65,739Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$684 /month
Positive
Cash Flow Estimate:
$228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$136/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,057
$108,501
2025
$12,288
$96,213
$108,501
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,057
$108,501
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$55,000
No
First
Feb 6, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$48,261
$71,739
59%
42%
$330/mo
