$228,375
NAL Estimated Property Value280 Wilcrest Drive 280, Houston, TX, 77042
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher, Washer/Dryer
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1154790070002
SubdivisionMarlborough Square Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 280 BLDG G .003970 INT COMMON LAND & ELE MARLBOROUGH SQUARE CONDO PH 2
Census Tract451100
Assessed Land Value$43,391
Assessed Improvement Value$184,984
Assessment Year2025
About this property
Priced to design your dream home. Fantastic property in the Energy Corridor. Open floor plan, large bedrooms, attached garage, next to Courtesy Officers station. Property has 3 pools and beautiful landscaping. All visitors check in with courtesy officer. Seller is selling as is.
Investor Tools
$228,375
Estimated Property Value
$0Estimated Mortgage Balance
$228,375Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,370 /month
Positive
Cash Flow Estimate:
$457 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
$428/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,183
$228,375
2025
$43,391
$184,984
$228,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,183
$228,375
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$228,375
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$428/mo
+$1,002/mo
7.5%
