$560,000
NAL Estimated Property Value2800 Foxboro Dr, Richardson, TX, 75082
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0174-005-0100-1
Lot Number10
SubdivisionFoxboro Addition Section One (Crc)
Land UseResidential
Legal DescriptionFOXBORO ADDITION SECTION ONE (CRC), BLK E, LOT 10
Census Tract031816
Assessed Land Value$155,250
Assessed Improvement Value$369,304
Assessment Year2025
Investor Tools
$560,000
Estimated Property Value
$444,041Estimated Mortgage Balance
$115,959Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$918/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,217
$524,554
2025
$155,250
$369,304
$524,554
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,217
$524,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
24/7 Mortgage Corp
Conventional
$452,000
No
First
May 19, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$444,041
$115,959
20%
79%
$2,710/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$2,710/mo
+$0/mo
5.8%
