$202,000
NAL Estimated Property Value2800 GIBRALTAR ST., BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,049 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces1
Land Information
APN79-1219-0120-0050-00
Lot Number5
SubdivisionEl Valle Grande Subd Sec I (Cab 1 Slot 1
Land UseResidential
Legal DescriptionLOT 5 BLK 12 EL VALLE GRANDE SUBD SEC I (CAB 1 SLOT 1992-B CCMR)
Census Tract012514
Assessed Land Value$43,413
Assessed Improvement Value$147,389
Assessment Year2025
About this property
Nice starter home. Fenced. all tile floors
Investor Tools
$202,000
Estimated Property Value
$66,805Estimated Mortgage Balance
$135,195Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,955
$190,802
2025
$43,413
$147,389
$190,802
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,955
$190,802
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Of Brownsville
Unknown
$25,000
No
First
Feb 19, 2016
Feb 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$66,805
$135,195
66%
33%
$512/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$512/mo
+$644/mo
6.9%
