$101,263
NAL Estimated Property Value2800 Jeanetta St Apt 402, Houston, TX, 77063
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1979
Stories1
Land Information
APN1142030040002
SubdivisionOne Orleans Place Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 402 BLDG D .002980 INT COMMON LAND & ELE ONE ORLEANS PLACE CONDO PH 1
Census Tract432200
Assessed Land Value$19,240
Assessed Improvement Value$82,023
Assessment Year2025
About this property
Newly remodeled, this upstairs unit is located close to Galleria/West Chase, with easy access to Beltway 8, Hwy 59, Westpark Toll and I10. New AC, new Berber carpet, new vinyl floor in kitchen and bathroom, and new appliances. One Orleans Place is a gated community with 2 pools, tennis courts and clubhouse for public use. Assigned covered parking space.
Investor Tools
$101,263
Estimated Property Value
$76,767Estimated Mortgage Balance
$24,496Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$678 /month
Positive
Cash Flow Estimate:
$226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
$258/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,119
$101,263
2025
$19,240
$82,023
$101,263
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,119
$101,263
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$79,500
No
First
Jun 13, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$76,767
$24,496
24%
76%
$477/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,260/mo
$735/mo
+$525/mo
14.9%
