Last 24 Hours
$117,000
NAL Estimated Property Value2800 Jeanetta St Apt 611, Houston, TX, 77063
Off Market
2 Beds
1 Bath
923 Sq Ft
$117.55 / sqft
Built in 1979Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer, Oven
Exterior
Exterior FeaturesPlayground, Storage
Building Information
Year Built1979
Stories1
Land Information
APN1142030060011
SubdivisionOne Orleans Place Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 611 BLDG F .003690 INT COMMON LAND & ELE ONE ORLEANS PLACE CONDO PH 1
Census Tract432200
Assessed Land Value$21,200
Assessed Improvement Value$90,380
Assessment Year2025
About this property
Investment property. $1,075/mo till 04/30/22. Wonderfully upgraded lower-level 2-Bedroom and 1-Bathroom located in a gated community. Granite countertop, recently installed high-quality laminate flooring, along with various upgraded fixtures throughout the unit. Fireplace, private patio, and additional storage. Swimming pool, tennis courts, and BBQ pits. Water, sewer, trash, and assigned & covered parking included in HOA. HOA also cover roof, foundation, and building exterior maintenance. All appliances including washer and dryer can stay or be removed. Easy access to I-10, Westpark Tollway and Highway 8. Close to Memorial Park. NEVER FLOODED. Schedule your private showing today.
Investor Tools
$117,000
Estimated Property Value
$71,844Estimated Mortgage Balance
$45,156Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$702 /month
Positive
Cash Flow Estimate:
$234 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
$276/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,423
$111,580
2025
$21,200
$90,380
$111,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,423
$111,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$79,125
No
First
Jul 2, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,844
$51,156
41%
61%
$475/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$751/mo
+$749/mo
15.4%
12.4%